|Calculating the present value of future business damages usually involves two phases. First, using a spreadsheet program, the CPA expert projects the lost stream of future income to create a model that shows lost net profits. The figure is based on a prediction of lost net sales less their saved costs such as any variable production and business expenses. For the overall period of damages (which usually begins with the occasion of the “wrongdoing” and ends some finite time thereafter), the difference between the lost net revenue and the expenses saved (variable business costs) represents the plaintiff’s lost profits had the damaging act not occurred.
Next, CPA experts convert projected losses of net profits to a present value using a discount rate (see exhibit 1 ). A discount rate is the interest rate used to calculate future receipts or payments at their present value. (For example, $1 put in the bank today at 5% interest will be worth $1.63 in 10 years. Therefore, the present value of $1.63 to be received in 10 years is $1 today at a 5% discount rate.) The discount rate used should include a safe rate of return plus factors for risk not adjusted in the model.
|Exhibit 1 : Discount Rate Risk Considerations |
|Unsystematic or subjective risk
|| Barriers to market entry |
Market size or share constraints
Strength of competition
Buyer product or service acceptance
Shifting buyer preferences
|| Illiquidity |
Unfavorable contractual obligations
|| Depth of management talent |
Key employee dependence
Management’s past experience with product or service
|| Key supplier dependence |
Reliance on specific patents and licenses
Lack of productive capacity
Commercial impracticality of production
||Company sales risk
|| Key customer dependence |
Lack of product diversification
Lack of geographic sales diversification
||Business environment risk
|| General economic conditions |
|| General equity risk premium |
Beta coefficient for the subject industry to modify the general equity risk premium
Company size premium
|| U.S. Treasury coupon bond, note or bill yield |
Experts’ approaches to addressing risks or uncertainties can be very different, however. Some CPA experts use discount rates that represent a return on U.S. government securities or, alternatively, the cost of funds (interest on business loans) the plaintiff will face in the future. The rates are applied to a reasonably predictable or risk-adjusted stream of lost profits—perhaps, for a wrongful contract termination, to those of a contractor who has a clear, consistent history of profitability on comparable projects. Others might use higher discount rates to arrive at present values when calculating lost profit streams that have not been risk-adjusted.
Those higher discount rates contain three components: a risk-free return, additional return for general equity investment and company size risk, and premia (other risk factors) for company-specific uncertainties such as a small customer base or a time-sensitive product. Specifically, the higher discount rates reflect a risk-free or virtually guaranteed interest rate plus a premium for “systematic” risk—general equity risk, a volatility modifier (beta coefficient) and, perhaps, a business size premium—and “subjective” risk factors that the expert thinks are applicable. Exhibit 1 shows examples of risk considerations that underlie the discount rate. The sum of the risk-free and systematic risk components is the “base” discount rate, which is the most objective and verifiable part of the overall discount rate.
|The “Total Offset” Rule
With respect to lost wages, courts have a policy that plaintiffs with personal-injury claims should be awarded a dollar amount equivalent to the stream of income—adjusted for inflation and invested at a safe rate of return—that the plaintiff might have realized but for the injury. In such a framework, a discount rate doesn’t reflect factors such as that a company might have failed or that the individual might have lost his or her job anyway. The discount rate for future lost individual income in personal-injury cases therefore typically has been about 1% to 3%. Some states, such as Alaska, apply the “total offset” rule—inflation plus growth offsets the rate of return or discount rate—and do not discount future lost earnings at all, but this rule doesn’t apply to business damages.
At trial, the jury (or judge or other trier of fact—for simplicity we use jury throughout) assesses damages. Because opposing CPA and other financial experts’ estimates sometimes materially overstate or understate the discounted value of damages, the jury considers all evidence presented, including testimony from nonfinance experts and witnesses who may discuss risk considerations related to products, services or markets—although seldom in terms of discount rates.
If the “wrongdoing” happened well before trial, some CPA experts project damages from the time it took place. If certain business risks—for example, the actual pretrial sales a patent infringer made—have been settled prior to trial, past (time frame from wrongdoing to resolution) and future (time frame from risk resolution to future liability cutoff) damages can be valued separately. Business damages can be for the term of a contract, the “life” of a product or until the plaintiff could reasonably expect to stop its losses.
Minimizing the difference between the plaintiff’s and the defendant’s discount rates is the key to helping the jury reach an accurate and rational decision. If the CPA expert addresses risk to the maximum practical extent in the model, he or she can employ a discount rate ranging from the risk-free or “safe” rate to one that includes systematic risk premia. To adjust the information model
Obtain or prepare a spreadsheet model of the plaintiff-envisioned “success” outcome, which reflects the lost sales revenue, saved expenses and lost net profits. The data should be arranged by interim time segment (by year, for example) across the damages period. Automate the spreadsheet model to use formulas and links that respond to changes in a key input factors table (see exhibit 2 ).
Identify the risks the plaintiff likely will attain lower-than-hoped-for results. For example, could the future economic returns be less than projected because unit sales would be lower, unit prices would be lower or variable expenses would be higher?
Adjust the spreadsheet model for these identified risks with the objective of generating a stream of undiscounted lost profits that reasonably approximates the most likely or “expected” (in a probability sense) but-for outcome.
Calculate the present value for the risk-adjusted lost profits stream by using an appropriately risk-abated discount rate.
Prepare a suitable courtroom exhibit (not necessarily a spreadsheet) to display the information (see “An Expert Witness Can Make or Break a Case,” JofA , Aug.01, page 37 ).
If the expert believes the damages model represents the lost income stream with a high degree of certainty, he or she may elect to use only a safe rate for discounting. But a discount rate greater than the risk-free level may be appropriate if the facts warrant it. For example, the weighted average cost of capital can be used if it is consistent with the risk-adjusted model and will likely make the plaintiff economically whole over time.
|Exhibit 2 : Discount and Sensitivity Analysis Models |
For business litigation, the courts have held that future damages must be discounted but historically have offered little guidance on appropriate discount rates. Because the mechanics of discount rates may be puzzling to non-CPAs, an expert may choose to testify about a damages computation by comparing the numbers of a “best estimate” to a “hoped-for” outcome in a spreadsheet model.
Discount rates in general, and subjective risk premia in particular, don’t behave in linear and intuitive ways compared with the outcome probabilities of various events considered in the damages model. Except for a perpetuity—a very long time horizon—there is no obvious relationship between the probability of an outcome and the subjective risk premia in the total discount rate (see exhibit 3 ). For finite damage periods, the subjective risk premia do not change linearly with changes in the expected outcome (the risk-adjusted but undiscounted lost profits).
Holding constant all other aspects of the damages model, including the stream of lost income, the discount rate—when modeling outcome probabilities for situations that have less than 100% certainty—declines as the damage period increases, and it falls exponentially in the first few years. (An average juror might expect the opposite result by assuming growing uncertainty as the time horizon lengthens.)
However, for linearly increasing model outcome uncertainty (expressed as a decreasing percentage of the “success” model’s prospective economic income stream), the discount rate neither remains constant nor increases pro rata; in fact, it increases dramatically. See the accompanying table of subjective risk premia in exhibit 3 .
Next, for the subjective risk component of a business valuation discount rate, it alone neither remains constant nor changes proportionately with variations in the underlying “base” discount rate. To the contrary, the higher the “base” discount rate, the higher the collective subjective risk premia for the overall discount rate is. Damages experts often treat the “base” and subjective discount rate components as behaving independently, which is not the case.
Exhibit 3 presents scenarios using “base” discount rates of 5%, 10% or 15%, varying damage periods and varying probabilities of attaining a stream of constant lost net profits. The exhibit shows how much each “base” discount would have to be increased to attain equivalent present values for the following calculations:
The projected stream of lost income adjusted to the expected outcome, then discounted at the “base” rate.
The projected stream of lost income, unadjusted for uncertainties, and discounted at the “base” discount rate plus the additional rate increment to be determined.
The chart in exhibit 4 illustrates this process for one subjective risk rate calculation. For any given “base” discount rate and outcome probability, the subjective risk component decreases as the period of damage increases. For any given “base” discount rate and period of damages, the subjective risk premia increase exponentially as the chance of success decreases. For any given damage period and outcome probability less than 100% but greater than 0%, the subjective risk premia increase as the “base” discount rate increases. Exhibit 3 illustrates that the discount rate component for subjective risk (thus the overall discount rate) doesn’t begin to stabilize until well into a 100-year period, far longer than nearly all litigation damage periods. The subjective risk component is most volatile at 20 or fewer years and extremely sensitive at 10 years or less—the period for which most litigation damage computations are performed.
|Exhibit 4 : Sample Subjective Risk Rate Computation |
It’s difficult to expect anyone to fully understand the ballooning discount rates required for shorter damage periods and relatively higher probabilities that the lost profits will not be achieved. For example, assuming a 15% “base” discount rate, a three-year damage period, level annual lost profits and a 25% outcome probability, a subjective risk premia factor of 152% is required—or a total discount rate of 167%—to achieve the same present value as reducing the model stream by 75% (that is, 100% less 25% outcome probability), then discounting at the “base” rate.
Although opposing experts typically present damages scenarios as impartial and based upon the experts’ experience or market-derived data, they’re likely to be related to other companies’ data, may not be comparable and, usually, are not defined for plaintiff’s risks. Therefore, damages assessments that address risk through model adjustments and sensitivity analyses (evaluation of changing input factors), and minimize risk considerations in the discount rate can better serve the court.
Using a risk-adjusted model helps jurors identify, understand and resolve uncertainty about what the prospective income stream would have been but for the wrongdoing (if liability is proved). An appropriate present value is more easily determined, and the need for discount rate modifications in the damages award is minimized if not eliminated. Judicial decisions in business litigation are beginning to reflect a trend toward risk-abated discount rates. The approach described here is consistent with this trend.
|Business Loss Discount Rate Case Law
Only four judicial decisions have considered what the authors believe is the proper discount rate for future lost profits in business litigation. None of these has approved a discount rate above 20%.
American List Corp. v. U.S. News & World Report, Inc., 72 N.Y.2d 38, 550 N.Y.S.2d 590 (1989)—An 18% discount rate was applied at trial but was reversed as being too high. The plaintiff in a breach of contract action was not required to factor in the risk that the plaintiff might not have been able to perform the contract which the defendant had repudiated, thereby excusing plaintiff’s performance.
Burger King Corp. v. Barnes, 1 F. Supp.2d 1367 (S.D. Florida, 1998)—A 9% discount rate was approved in an action by a franchiser for breach of contract by a franchisee. The 9% rate was used to discount the franchiser’s future lost net royalties over a 210-month period to present value.
Olson v. Nieman’s, Inc., 579 N.W.2d 299 (Iowa, 1998)—A discount rate of 19.4% was approved for future hypothetical patent royalties based on an expert’s testimony to a 14.4% rate of return for publicly held corporations plus 5% for market risk.
Knox v. Taylor, 992 S.W.2d 40 (Tex. App. 1999)—The use of a 7% risk-free discount rate to calculate lost profits damages for 1994 through 2002 was not erroneous as a matter of law.