meet_ex4

Please note: This item is from our archives and was published in 2001. It is provided for historical reference. The content may be out of date and links may no longer function.

Related

No Results

TOPICS

    Uncategorized Article
Exhibit 4: Present Value Adjusted for Uncertainty for Asset F
  Cash flow Probability Probability-
adjusted
cash flow 		Discount factor 6% Present value
Year 1

Adjustment to reflect risk premium.

$8,000
$10,000 		0.10
0.90 		$ 800
9,000
$9,800
(1,400)
$8,400 		0.943 $7,921
Year 2 $7,000
$10,000 		0.15
0.85 		$1,050
8,500
$9,550 		0.890 $8,500
Year 3 $7,000
$10,000 		0.20
0.80 		$1,400
8,000
$9,400 		0.840 $7,896
Year 4 $6,500
$10,000 		0.23
0.77 		$1,495
7,700
$9,195 		0.792 $7,282
Year 5 $6,000
$10,000 		0.25
0.75 		$1,500
7,500
$9,000 		0.747 $6,723
Year 6 $ 5,000

$10,000 		0.30
0.70 		$ 1,500
7,000
$ 8,500 		0.705 $ 5,992
Total     $54,045   $44,314