meet_ex4


Exhibit 4: Present Value Adjusted for Uncertainty for Asset F
  Cash flow Probability Probability-
adjusted
cash flow
Discount factor 6% Present value
Year 1

Adjustment to reflect risk premium.

$8,000
$10,000
0.10
0.90
$ 800
9,000
$9,800
(1,400)
$8,400
0.943 $7,921
Year 2 $7,000
$10,000
0.15
0.85
$1,050
8,500
$9,550
0.890 $8,500
Year 3 $7,000
$10,000
0.20
0.80
$1,400
8,000
$9,400
0.840 $7,896
Year 4 $6,500
$10,000
0.23
0.77
$1,495
7,700
$9,195
0.792 $7,282
Year 5 $6,000
$10,000
0.25
0.75
$1,500
7,500
$9,000
0.747 $6,723
Year 6 $ 5,000

$10,000
0.30
0.70
$ 1,500
7,000
$ 8,500
0.705 $ 5,992
Total     $54,045   $44,314
 

SPONSORED QUIZ

How well do you know small business?

There are over 30 million small businesses in the U.S., and many of them are optimistic in their outlook. Are you familiar with the obstacles and opportunities they are facing? Test your small business acumen with this quiz sponsored by Chase Ink®.

SPONSORED REPORT

In focus: Payroll

Providing payroll services that comply with ever-changing regulations and meet evolving employee and employer demands is no easy task. Paychex's Tom Hammond discusses common payroll considerations for CPA firms.